2007 Statement of Appropriation and Expenditures

FINANCIAL INFORMATION

FY 2007 Statement of Appropriation and Expenditures 
Ending 09/30/2007

Fiscal and Administrative:

  Scroll the table left to right
    A B C D

 

TOTAL APPROPRIATION
+
MODIFICATION
YTD 
ALLOTMENT
YTD 
EXPENDITURES
+
O/S ENCUMBR.
(A-B) AVAILABLE FUNDS UNALLOTED BALANCE
(111) Salaries 79, 502.00 79, 502.00 79, 496.56 5.44  
(113) Fringe Benefit 28, 643.00 28, 643.00 30, 136.44 -1, 493  
(220) Travel 201.00 201.00 0.00 201.00  
(230) Contractual 69, 298.00 69, 298.00 69, 292.38 5.62  
(233) Office Space/Rental 16, 616.00 16, 616.00 16, 615.20 0.00 0.80
(240) Supplies and Materials 2, 023.25 2, 023.25 2, 023.25 0.00  
(250) Equipment 0.00 0.00 0.00 0.00  
(271) Drug Testing Charges 0.00 0.00 0.00 0.00  
(290) Miscellaneous 284.00 284.00 283.06 0.94  
(361) Utilities 2, 483.00 2, 483.00 2, 415.49 67.51  
(363) Telephone 2, 775.00 2, 775.00 2, 773.39 1.61  
(450) Capital Outlay 0.00 0.00 0.00 0.00 0.00
TOTAL 201, 825.00   203, 035.77 -1, 211.32 0.80